Rating Rationale
May 12, 2025 | Mumbai
Gokaldas Exports Limited
Long-term rating upgraded to 'Crisil A+/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.425 Crore
Long Term RatingCrisil A+/Stable (Upgraded from 'Crisil A/Positive')
Short Term RatingCrisil A1 (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has upgraded its rating on the long-term bank facilities of Gokaldas Exports Limited (GEL, part of Gokaldas group) to ‘Crisil A+/Stable’ from ‘Crisil A/Positive’; the short-term rating has been reaffirmed at ‘Crisil A1’.

 

The upgrade reflects steady and sustained improvement in the business and financial profile of Gokaldas group in the past fiscal. The performance improvement follows stabilisation and reorientation of operations of the acquired entities after acquisition namely, Atraco group and Matrix Design and Industries Private Limited (MDIPL) and the resultant business synergies. The group’s revenues grew by ~81% YoY during nine months period ending 31-Dec-2024 and would continue to grow at over 10-15% in the current fiscal supported by a healthy order book and consistent scaling up in both GEL’s standalone business as well as in the acquired entities. However, profitability witnessed a decline in fiscal 2025 owing to higher employee costs associated with scaling up and stabilization of Madhya Pradesh plant and followed by increase in operating expenses in Atraco's Kenya operation due to appreciation in the Kenyan Shilling against USD. Moreover, in the current fiscal, the profitability may not see a major improvement given the uncertainty with regards to increased landed price for the US customers and pass on associated with US reciprocal tariff. Hence, this would remain a key monitorable. The group’s working capital management is quite efficient with gross current asset (GCA) days of less than 130 in the past two years and would be sustained at similar levels over the medium term. This also helps with low reliance on bank debt for working capital requirements.

 

Financial risk profile of the group is expected to remain strong with a comfortable capital structure. The inflow of funds from qualified institutional placement (QIP) helps the group to maintain strong liquidity. Cash and liquid investments likely to remain around Rs 350 crores by end of fiscal 25.   

 

The ratings continues to reflect the established market position of GEL and its long track record in the apparel industry. The ratings also consider the comfortable working capital cycle, well-established customer base and geographic reach, and strong financial risk profile of the group. These strengths are partially offset by the limited size of operations and exposure to intense competition and fluctuations in foreign exchange (forex) rates

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of GEL and its wholly owned subsidiaries, All Colour Garments Pvt Ltd, SNS Clothing Pvt Ltd, Vignesh Apparels Pvt Ltd, Gokaldas Exports Acharpura Pvt Ltd, Sri Susumyuta Knits Private Limited, Gokaldas Exports FZCO, Nava Apparel LLC-FZ and its stepdown subsidiaries (Atraco Logistics LLC, Ashton Mumbasa Apparel EPZ Ltd , Atraco Industrial Enterprise) and Matrix Design and Industries Private Limited. This is because all these entities, together referred as the Gokaldas group, operate in the same industry, and have operational and financial linkages

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position, long track record in the apparel industry and improved performance supported by Atraco and MDIPL:  GEL benefits from its established relationships with reputed global apparel retailers in North America and Europe, recurring orders and steady increase in wallet share with key customers. The company has a strong business profile, marked by presence across the manufacturing value chain and posted revenue from operations expected to go by more than 60% in fiscal 2025 in comparison to fiscal 2024 mainly supported by incremental volumes in the standalone business of GEL and incremental revenues from the acquired entities. Despite uncertainty in the market due to US tariffs, the overall business risk profile is expected to remain stable for GEL. However overall profitability impact due to introduction of new tariffs against Indian imports in USA and its impact on GEL’s profitability will remain a key monitorable.

 

Comfortable working capital cycle: Gross current assets ranged between 85 and 175 days over the three fiscals ended March 31, 2025, driven by receivables of 20-50 days and inventory of around 104 days. GCAs are likely to be at 130-140 days over the medium term, despite the acquisition, backed by efficient control over inventory and receivables.

 

Well-established customer base and geographical diversification in revenue: GEL has longstanding relationships with its customers and suppliers. Customers include reputed global apparel retailers in North America and Europe. Fashion wear contributed to 48% of sales in fiscal 2024, as compared to 46% in fiscal 2023, followed by outerwear (26%) and bottom wear (16%). Over 90% of revenue came from exports, with Northern America accounting for 84%, followed by Asia at 11%. The complementary product, customer and geographic profiles of the Atraco group and MCPL, diversity in geographical reach and clientele will support the overall business risk profile.

 

Strong financial risk profile: The capital structure is aided by a limited reliance on external debt and strong networth.  Expected gearing though is likely to remain below 0.8 time as on March 31, 2025 and the same is expected to improve over the medium term. Debt protection metrics are also comfortable, with expected interest coverage and net cash accrual to total debt (NCATD) ratios at 5 times and 0.4 times, respectively, for fiscal 2025. The metrics are likely to remain strong over the medium term.

 

Weaknesses:

Presence in a highly fragmented industry: The industry is highly competitive, marked by presence of several large and mid-sized players. Such fragmentation limits the pricing flexibility and bargaining power of players. Threat from large integrated players, in the form of capacity additions, also curtails growth. Moderate entry barriers and complexity of operations have attracted innumerable entities to the textile exports business.

 

Vulnerability of operating margin to US tariffs and forex rates: As the group derives bulk of revenue from the international market, any sharp unfavorable fluctuation in forex rates can adversely affect realisations and accrual. Hence, operating margin remains susceptible to fluctuations in forex rates.

Liquidity: Strong

Bank limit of Rs 366 crore was utilised negligibly, at around 10.57% in the last 12 months ended Jan'25. Net cash accrual of Rs 213 crore was reported for fiscal 2024, against nominal debt obligation. The group had unencumbered cash and liquid assets worth more than Rs 407 crore as on December 31, 2024. However, considering the borrowing levels of the other entities, the net debt of the group is expected at 140 to 150 crore. Low leverage, large net cash accrual, available cushion in the bank limit and unencumbered cash and liquid assets support liquidity.

Outlook: Stable

Crisil Ratings believes the overall credit profile of GEL should improve, backed by inherent strength in business and synergies from the acquisitions concluded recently.

Rating sensitivity factors

Upward factors

  • Improvement in scale of operation and operating profitability sustained at over 10% percent resulting in larger accruals.
  • Sustenance of financial and liquidity risk profile.
  • Stabilization of acquired entities over the medium term.

 

Downward factors

  • Substantial revenue de-growth or operating margins less than 7%
  • Higher reliance on external debt to fund capex or acquisitions, exerting pressure on the financial risk profile, with expected debt to Ebidta of above 1.5 times.

About the Company

GEL was formed as a partnership firm by Mr Jhamandas H Hinduja in 1978 and converted into a public limited company in 2004. The company manufactures and exports readymade garments for men, women, and children, and caters to several leading international fashion brands and retailers. In fiscal 2018, Clear Wealth Consultancy Services LLP, led by Mr Mathew Cyriac, acquired a 39.94% stake in the company, from Blackstone FP Capital Partners (Mauritius) VB Subsidiary Ltd. The latter holds 10.09% stake in the company. The company has more than 30 manufacturing facilities in and around Bangalore.

Key Financial Indicators

As on/for the period ended March 31

 

2024

2023

Operating income

Rs crore

2,378.88

2,222.20

Reported profit after tax

Rs crore

130.97

172.97

PAT margin

%

5.51

7.78

Adjusted debt/Adjusted networth

Times

0.88

0.04

Interest coverage

Times

6.99

10.53

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Letter of credit & Bank Guarantee NA NA NA 39.00 NA Crisil A1
NA Working Capital Facility NA NA NA 366.00 NA Crisil A+/Stable
NA Term Loan NA NA 31-May-26 20.00 NA Crisil A+/Stable

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Gokaldas Exports Ltd

100%

Under a common management, Significant business and operational and financial linkages

All Colour Garments Pvt Ltd

100%

Under a common management, Significant business and operational and financial linkages

Vignesh Apparels Pvt Ltd

100%

Under a common management, Significant business and operational and financial linkages

Gokaldas Exports Acharpura Pvt Ltd

100%

Under a common management, Significant business and operational and financial linkages

SNS Clothing Pvt Ltd

100%

Under a common management, Significant business and operational and financial linkages

Sri Susumyuta Knits Private Limited

100%

Under a common management, Significant business and operational and financial linkages

Nava Apparel LLC

100%

Under a common management, Significant business and operational and financial linkages

Gokaldas Exports FZCO

100%

Under a common management, Significant business and operational and financial linkages

Atraco Industrial Enterprise

100%

Under a common management, Significant business and operational and financial linkages

Atraco Logistics LLC,

100%

Under a common management, Significant business and operational and financial linkages

Ashton Mumbasa Apparel EPZ Ltd

100%

Under a common management, Significant business and operational and financial linkages

Matrix Design Industries Private Limited

100%

Under a common management, Significant business and operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 386.0 Crisil A+/Stable   -- 12-02-24 Crisil A/Positive 05-12-23 Crisil A/Watch Developing 03-08-22 Crisil A/Positive --
      --   -- 12-01-24 Crisil A/Positive 06-09-23 Crisil A/Watch Developing 14-07-22 Crisil A/Positive --
Non-Fund Based Facilities ST 39.0 Crisil A1   -- 12-02-24 Crisil A1 05-12-23 Crisil A1/Watch Developing 03-08-22 Crisil A1 --
      --   -- 12-01-24 Crisil A1 06-09-23 Crisil A1/Watch Developing 14-07-22 Crisil A1 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Letter of credit & Bank Guarantee 39 State Bank of India Crisil A1
Term Loan 20 RBL Bank Limited Crisil A+/Stable
Working Capital Facility 80 RBL Bank Limited Crisil A+/Stable
Working Capital Facility 20 IndusInd Bank Limited Crisil A+/Stable
Working Capital Facility 100 HDFC Bank Limited Crisil A+/Stable
Working Capital Facility 100 State Bank of India Crisil A+/Stable
Working Capital Facility 25 The Federal Bank Limited Crisil A+/Stable
Working Capital Facility 41 Citi Bank Crisil A+/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Jayashree Nandakumar
Director
Crisil Ratings Limited
B:+91 44 6656 3100
jayashree.nandakumar@crisil.com


Athul Unnikrishnan Sreelatha
Associate Director
Crisil Ratings Limited
B:+91 22 4040 5800
athul.sreelatha@crisil.com


ACHUTH SEKHAR
Manager
Crisil Ratings Limited
B:+91 22 4040 5800
ACHUTH.SEKHAR@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html